Worst House on the Street Logo
Harrow HA3 - Image 1
Harrow HA3 - Image 2
Harrow HA3 - Image 3
Harrow HA3 - Image 4
Harrow HA3 - Image 5

Harrow HA3

London

£1,000,000
Listed on 26/09/2024

Property Details

Bedrooms
N/A
Type
Detached house
Area
2446 sqft

Description

This property portfolio consists of three mid-terraced commercial units, complemented by upper-level residential space, situated at a strategic location on Station Parade. The site benefits from high visibility at the intersection with Belmont Circle roundabout, an area familiar to local residents and commuters alike. Surrounding amenities include well-known retailers such as Tesco, Wenzels, and Costa Coffee, enhancing foot traffic and accessibility. Belmont Circle serves as a key retail hub within the commuter town of Harrow, located roughly 11 miles northwest of central London. As a mixed-use area, Harrow presents a blend of residential and commercial opportunities appealing to both families and businesses. The ground floor shop at 8 Station Parade features a basement and dedicated parking space, currently leased to Mortgage and Life Ltd at an annual rent of £18,000, with a lease extending for ten years starting from July 2017. The rental agreement allows for an anticipated review in the fifth year, which has yet to be initiated. The adjacent property at 8a Station Parade offers long leasehold residential space with a tenure of 125 years commencing in December 2004. The initial annual ground rent is set at £50 for the first 30 years, increasing to £100 for the next 30 years and then to £200 thereafter. At 9 Station Parade, another ground floor retail unit is leased to Ladbrokes and Gaming Ltd for £15,000 per year; however, this tenant is currently holding over following the expiration of their lease in 2014. Additionally, the basement level is occupied by a local drama group responsible for business rates but will vacate when necessary. Finally, the shop at 10 Station Parade houses an Indian restaurant operated by Mr. Miah under a long-term lease established in September 2009. This agreement allows for four-yearly rent reviews with a current annual rental income of £16,500; however, the latest review set for 2021 has not yet been implemented. With ownership comprising both freehold interests in properties 8 and 8a along with a long leasehold interest in properties 9 and 10 (999 years remaining from December 1995), this portfolio represents significant renovation opportunities. Moreover, it includes three designated parking spaces held under a separate long-term head lease from December 1996. Given its desirable location and varied tenancy structure, this property offers considerable investment potential for future growth and development within an evolving market.

Investment Analysis

(HA3 area)

Below Market Value

This property is priced -22.4% below area average per sq ft

-22.4%
Potential saving
This Property
£409/sq ft
Area Average
£527/sq ft
Avg Rent (weekly)
£433
Avg Yield
4.0%

Renovation Potential

Medium Refurb
Est. Renovation Cost
£150,000 - £250,000
Target Value
£1,417,812
10% above area average per sq ft
Potential ROI
+13.4%
After renovation
Note: Renovation cost estimates are AI-generated based on property location and general characteristics, and may not reflect actual costs.
Monthly Sales
25
Average per month
Market Turnover
9%
Properties sold annually

Local Market Trend (HA3)

Area prices are rising by +4.6% over the last 12 months
3 year growth: 1.6%
5 year growth: 18.3%
Investment Disclaimer: Analysis based on HA3 area averages and may not reflect property-specific factors like condition, exact location, or unique features. Any renovation cost estimates provided are AI-generated and should be considered indicative only. Renovation costs vary significantly based on property condition and scope of work. Always conduct professional surveys and get multiple quotes before making investment decisions.

Location

Harrow HA3
Loading map...

Mortgage Calculator

£
£
£
%
%
years

Current average 2-year fixed rate is 4.19%

Current average variable rate is 6.78%

Monthly Repayments
£3,663
Based on a loan of £750,000 over 30 years at 4.19% interest

These results are estimates and are only intended as a guide. Make sure you obtain accurate figures from your lender before committing to any mortgage. Your home may be repossessed if you do not keep up repayments on a mortgage.

Next Steps

Explore services to help you with this property purchase.

Need a survey for this property?

Book a professional assessment to identify potential issues and property condition

RICS qualified surveyors

Need a mortgage for this property?

Explore personalised financing options tailored to this property

No obligation, free consultation

YOUR HOME MAY BE REPOSSESSED IF YOU DO NOT KEEP UP REPAYMENTS ON YOUR MORTGAGE