Worst House on the Street Logo
Dorchester Waye, Hayes UB4 - Image 1
Dorchester Waye, Hayes UB4 - Image 2
Dorchester Waye, Hayes UB4 - Image 3
Dorchester Waye, Hayes UB4 - Image 4
Dorchester Waye, Hayes UB4 - Image 5
Dorchester Waye, Hayes UB4 - Image 6
Dorchester Waye, Hayes UB4 - Image 7
Dorchester Waye, Hayes UB4 - Image 8
Dorchester Waye, Hayes UB4 - Image 9

Dorchester Waye, Hayes UB4

London

£609,995

Listed on 03/06/2026

Property Details

Bedrooms
3
Type
Semi Detached
Area
818 sqft

Description

Nestled in the vibrant Hayes area, this semi-detached property offers an excellent investment prospect, currently yielding an impressive annual rental income of £42,600. Configured as two self-contained flats, each with distinct council tax classifications, this setup is perfect for both investors and families needing independent living spaces.

The one-bedroom flat includes a bright reception area that invites natural light, creating a cozy and welcoming environment. The kitchen is well-equipped with ample storage space, while the bathroom features modern fixtures that enhance its appeal.

The larger flat boasts three spacious bedrooms alongside a generous reception room that provides flexibility for relaxation or entertaining. Its practical kitchen is designed to address everyday needs, complemented by a bathroom maintained at a good standard. Individual entrances for both flats facilitate straightforward management and tenant autonomy.

Complementing the indoor space is a useful outbuilding at the rear with potential for conversion or additional storage subject to planning permissions. The manageable garden offers an enjoyable outdoor space for residents.

This property benefits from proximity to reputable schools and excellent transport options, including Hayes & Harlington station, which connects swiftly to central London and Heathrow Airport—ideal for commuters. The lively town of Hayes is rich in local amenities ranging from shopping centres to diverse eateries, while Barra Hall Park offers beautiful gardens and leisure facilities for family outings.

Additionally, Minet Country Park nearby offers lovely walking trails and wildlife opportunities along with scenic routes along the Grand Union Canal. Given its solid rental yield and versatile living arrangements in a prime location, this property stands out as a unique opportunity for investors or homeowners aiming to expand their living space and maximize income potential. Viewing is highly encouraged to truly appreciate this property's multifaceted offerings.

Investment Analysis

(UB4 area)

Above Market Value

This property is priced +41.4% above area average per sq ft

+41.4%
This Property
£746/sq ft
Area Average
£527/sq ft
Avg Rent (weekly)
£431
Avg Yield
4.7%

Renovation Potential

Medium Refurb
Est. Renovation Cost
£25,000 - £45,000
Target Value
£474,375
10% above area average per sq ft
Potential ROI
-27.6%
After renovation
Note: Renovation cost estimates are AI-generated based on property location and general characteristics, and may not reflect actual costs.
Monthly Sales
18
Average per month
Market Turnover
8%
Properties sold annually

Local Market Trend (UB4)

Area prices are rising by +2.2% over the last 12 months
3 year growth: +11.3%
5 year growth: +20.7%
Investment Disclaimer: Analysis based on UB4 area averages and may not reflect property-specific factors like condition, exact location, or unique features. Any renovation cost estimates provided are AI-generated and should be considered indicative only. Renovation costs vary significantly based on property condition and scope of work. Always conduct professional surveys and get multiple quotes before making investment decisions.

Location

Dorchester Waye, Hayes UB4
Loading map...

Mortgage Calculator

£
£
£
%
%
years

Current average 2-year fixed rate is 4.45%

Current average variable rate is 6.60%

Monthly Repayments
£2,304
Based on a loan of £457,496 over 30 years at 4.45% interest

These results are estimates and are only intended as a guide. Make sure you obtain accurate figures from your lender before committing to any mortgage. Your home may be repossessed if you do not keep up repayments on a mortgage.

Stamp Duty Calculator

Next Steps

Explore services to help you with this property purchase.

Get help with this property

Financing, surveys and more – choose a service and we’ll connect you with our trusted partners.